Direct Line Insurance Group plc

DIISF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$4,538,500$3,692,100$3,148,700$3,230,100
% Growth22.9%17.3%-2.5%
Cost of Goods Sold$0$421,500$0$0
Gross Profit$4,538,500$3,270,600$3,148,700$3,230,100
% Margin100%88.6%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$165,800$93,500$112,000
Sales & Mktg Exp.$0$0$93,500$112,000
Other Operating Expenses$4,320,100$3,692,100-$3,327,100-$2,930,300
Operating Expenses$4,320,100$3,857,900-$3,233,600-$2,818,300
Operating Income$218,400-$16,600-$84,900$411,800
% Margin4.8%-0.4%-2.7%12.7%
Other Income/Exp. Net$0$294,000-$216,900$34,200
Pre-Tax Income$218,400$277,400-$45,100$446,000
Tax Expense$55,800$54,500-$5,600$102,300
Net Income$162,600$222,900-$39,500$343,700
% Margin3.6%6%-1.3%10.6%
EPS0.110.15-0.030.24
% Growth-26.7%595%-112.6%
EPS Diluted0.110.16-0.030.24
Weighted Avg Shares Out1,300,6001,419,7451,304,3001,335,800
Weighted Avg Shares Out Dil1,320,1001,316,3001,304,3001,356,600
Supplemental Information
Interest Income$185,400-$200$201,800$198,800
Interest Expense$15,100$14,300$20,900$36,800
Depreciation & Amortization$139,500$123,500$115,000$94,500
EBITDA$373,000$415,200-$165,800$577,300
% Margin8.2%11.2%-5.3%17.9%