Dorel Industries Inc.
DII-B.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$118 | CA$25 | CA$31 | CA$41 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$183 | CA$162 | CA$162 | CA$148 |
| Inventory | CA$253 | CA$281 | CA$266 | CA$276 |
| Other Curr. Assets | CA$49 | CA$29 | CA$92 | CA$98 |
| Total Curr. Assets | CA$603 | CA$496 | CA$551 | CA$564 |
| Property Plant & Equip (Net) | CA$143 | CA$148 | CA$157 | CA$159 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$64 | CA$65 | CA$63 | CA$61 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5 | CA$5 | CA$5 | CA$4 |
| Other NC Assets | CA$19 | CA$17 | CA$16 | CA$14 |
| Total NC Assets | CA$231 | CA$235 | CA$240 | CA$239 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$835 | CA$730 | CA$791 | CA$803 |
| Liabilities | – | – | – | – |
| Payables | CA$355 | CA$345 | CA$279 | CA$250 |
| Short-Term Debt | CA$55 | CA$208 | CA$257 | CA$258 |
| Tax Payable | CA$4 | CA$4 | CA$4 | CA$3 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$58 | CA$53 | CA$83 | CA$125 |
| Total Curr. Liab. | CA$473 | CA$609 | CA$623 | CA$637 |
| LT Debt | CA$346 | CA$127 | CA$130 | CA$109 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6 | CA$7 | CA$7 | CA$7 |
| Other NC Liab. | CA$74 | CA$8 | CA$7 | CA$9 |
| Total NC Liab. | CA$427 | CA$142 | CA$144 | CA$124 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$100 | CA$104 | CA$108 | CA$114 |
| Total Liabilities | CA$899 | CA$751 | CA$767 | CA$761 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$209 | CA$209 | CA$209 | CA$208 |
| Retained Earnings | -CA$293 | -CA$246 | -CA$201 | -CA$176 |
| AOCI | -CA$44 | -CA$47 | -CA$48 | -CA$52 |
| Other Equity | CA$64 | CA$64 | CA$65 | CA$62 |
| Total Equity | -CA$65 | -CA$21 | CA$24 | CA$42 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$835 | CA$730 | CA$791 | CA$803 |
| Net Debt | CA$283 | CA$310 | CA$357 | CA$326 |