Celcomdigi Berhad
DIGBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $13 | $7 | $6 |
| % Growth | -0% | 87.2% | 6.9% | – |
| Cost of Goods Sold | $3 | $7 | $2 | $2 |
| Gross Profit | $10 | $6 | $5 | $5 |
| % Margin | 76.2% | 45.1% | 74.2% | 72.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $0 | $0 |
| SG&A Expenses | $1 | $3 | $0 | $0 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | $5 | $0 | $5 | $2 |
| Operating Expenses | $6 | $3 | $5 | $5 |
| Operating Income | $4 | $3 | $2 | $2 |
| % Margin | 30.4% | 22.1% | 23.4% | 27.8% |
| Other Income/Exp. Net | -$2 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $2 | $2 | $1 | $2 |
| Tax Expense | $0 | $1 | $0 | $0 |
| Net Income | $1 | $2 | $1 | $1 |
| % Margin | 10.9% | 12.2% | 12.5% | 18.3% |
| EPS | 0.12 | 0.13 | 0.094 | 0.15 |
| % Growth | -7.7% | 38.3% | -37.3% | – |
| EPS Diluted | 0.12 | 0.13 | 0.094 | 0.15 |
| Weighted Avg Shares Out | 12 | 12 | 8 | 8 |
| Weighted Avg Shares Out Dil | 12 | 12 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $1 | $1 |
| EBITDA | $6 | $6 | $3 | $3 |
| % Margin | 44.2% | 47.6% | 44.1% | 47.2% |