1stdibs.Com, Inc.

DIBS · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$88,257$84,684$96,849$102,731
% Growth4.2%-12.6%-5.7%
Cost of Goods Sold$24,831$24,976$29,670$32,167
Gross Profit$63,426$59,708$67,179$70,564
% Margin71.9%70.5%69.4%68.7%
R&D Expenses$21,165$21,644$24,437$19,110
G&A Expenses$27,372$28,587$27,594$21,293
SG&A Expenses$65,456$65,227$72,370$68,707
Sales & Mktg Exp.$38,084$36,640$44,776$47,414
Other Operating Expenses$3,020$3,864-$3,751$5,191
Operating Expenses$89,641$90,735$93,056$93,008
Operating Income-$26,215-$31,027-$25,877-$22,444
% Margin-29.7%-36.6%-26.7%-21.8%
Other Income/Exp. Net$7,626$8,342$3,376$1,502
Pre-Tax Income-$18,589-$22,685-$22,501-$20,942
Tax Expense$44$14$37$21
Net Income-$18,633-$22,699-$22,538-$20,963
% Margin-21.1%-26.8%-23.3%-20.4%
EPS-0.49-0.57-0.59-0.55
% Growth14%3.4%-7.3%
EPS Diluted-0.49-0.57-0.59-0.55
Weighted Avg Shares Out37,82039,72538,47937,992
Weighted Avg Shares Out Dil37,82039,72538,47937,992
Supplemental Information
Interest Income$5,942$6,639$1,606$146
Interest Expense$0$0$11$16
Depreciation & Amortization$5,409$4,874$5,251$3,112
EBITDA-$13,180-$17,811-$17,239-$17,814
% Margin-14.9%-21%-17.8%-17.3%