Danaher Corporation
DHR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,875,000 | $23,890,000 | $26,643,000 | $29,453,000 |
| % Growth | -0.1% | -10.3% | -9.5% | – |
| Cost of Goods Sold | $9,669,000 | $9,856,000 | $10,455,000 | $11,501,000 |
| Gross Profit | $14,206,000 | $14,034,000 | $16,188,000 | $17,952,000 |
| % Margin | 59.5% | 58.7% | 60.8% | 61% |
| R&D Expenses | $1,584,000 | $1,503,000 | $1,528,000 | $1,742,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,438,000 | $7,252,000 | $7,124,000 | $8,160,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,022,000 | $8,755,000 | $8,652,000 | $9,902,000 |
| Operating Income | $5,184,000 | $5,279,000 | $7,536,000 | $8,050,000 |
| % Margin | 21.7% | 22.1% | 28.3% | 27.3% |
| Other Income/Exp. Net | -$538,000 | -$235,000 | -$390,000 | -$452,000 |
| Pre-Tax Income | $4,646,000 | $5,044,000 | $7,146,000 | $7,598,000 |
| Tax Expense | $747,000 | $823,000 | $818,000 | $1,251,000 |
| Net Income | $3,899,000 | $4,764,000 | $7,209,000 | $6,433,000 |
| % Margin | 16.3% | 19.9% | 27.1% | 21.8% |
| EPS | 5.33 | 6.44 | 9.8 | 8.77 |
| % Growth | -17.2% | -34.3% | 11.7% | – |
| EPS Diluted | 5.29 | 6.38 | 9.64 | 8.61 |
| Weighted Avg Shares Out | 731,000 | 736,500 | 725,100 | 714,600 |
| Weighted Avg Shares Out Dil | 737,200 | 743,100 | 737,100 | 736,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $117,000 | $303,000 | $41,000 | $11,000 |
| Interest Expense | $278,000 | $289,000 | $207,000 | $241,000 |
| Depreciation & Amortization | $2,352,000 | $2,166,000 | $2,132,000 | $2,168,000 |
| EBITDA | $7,276,000 | $7,499,000 | $9,485,000 | $10,007,000 |
| % Margin | 30.5% | 31.4% | 35.6% | 34% |