Danaher Corporation
DHR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $24 | $27 | $29 |
| % Growth | -0.1% | -10.3% | -9.5% | – |
| Cost of Goods Sold | $10 | $10 | $10 | $12 |
| Gross Profit | $14 | $14 | $16 | $18 |
| % Margin | 59.5% | 58.7% | 60.8% | 61% |
| R&D Expenses | $2 | $2 | $2 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $7 | $7 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $9 | $9 | $10 |
| Operating Income | $5 | $5 | $8 | $8 |
| % Margin | 21.7% | 22.1% | 28.3% | 27.3% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $5 | $5 | $7 | $8 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $4 | $5 | $7 | $6 |
| % Margin | 16.3% | 19.9% | 27.1% | 21.8% |
| EPS | 5.33 | 6.44 | 9.8 | 8.77 |
| % Growth | -17.2% | -34.3% | 11.7% | – |
| EPS Diluted | 5.29 | 6.38 | 9.64 | 8.61 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $7 | $7 | $9 | $10 |
| % Margin | 30.5% | 31.4% | 35.6% | 34% |