Danaher Corporation
DHR · NYSE
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,053,000 | $5,936,000 | $5,741,000 | $6,538,000 |
| % Growth | 2% | 3.4% | -12.2% | – |
| Cost of Goods Sold | $2,530,000 | $1,981,000 | $2,215,000 | $2,648,000 |
| Gross Profit | $3,523,000 | $3,955,000 | $3,526,000 | $3,890,000 |
| % Margin | 58.2% | 66.6% | 61.4% | 59.5% |
| R&D Expenses | $378,000 | $403,000 | $379,000 | $442,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,991,000 | $2,360,000 | $1,858,000 | $1,702,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,369,000 | $2,763,000 | $2,237,000 | $2,144,000 |
| Operating Income | $1,154,000 | $1,192,000 | $1,289,000 | $1,746,000 |
| % Margin | 19.1% | 20.1% | 22.5% | 26.7% |
| Other Income/Exp. Net | -$78,000 | -$537,000 | -$160,000 | -$431,000 |
| Pre-Tax Income | $1,076,000 | $655,000 | $1,129,000 | $1,315,000 |
| Tax Expense | $168,000 | $100,000 | $175,000 | $229,000 |
| Net Income | $908,000 | $555,000 | $954,000 | $1,086,000 |
| % Margin | 15% | 9.3% | 16.6% | 16.6% |
| EPS | 1.28 | 0.77 | 1.33 | 1.5 |
| % Growth | 66.2% | -42.1% | -11.3% | – |
| EPS Diluted | 1.27 | 0.77 | 1.32 | 1.49 |
| Weighted Avg Shares Out | 710,700 | 716,500 | 716,300 | 731,000 |
| Weighted Avg Shares Out Dil | 713,700 | 719,100 | 720,800 | 737,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,000 | $8,000 | $6,000 | $14,000 |
| Interest Expense | $67,000 | $71,000 | $72,000 | $61,000 |
| Depreciation & Amortization | $622,000 | $611,000 | $591,000 | $595,000 |
| EBITDA | $1,765,000 | $1,337,000 | $1,792,000 | $1,971,000 |
| % Margin | 29.2% | 22.5% | 31.2% | 30.1% |