Danaher Corporation
DHR · NYSE
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,053 | $5,936 | $5,741 | $6,538 |
| % Growth | 2% | 3.4% | -12.2% | – |
| Cost of Goods Sold | $2,530 | $1,981 | $2,215 | $2,648 |
| Gross Profit | $3,523 | $3,955 | $3,526 | $3,890 |
| % Margin | 58.2% | 66.6% | 61.4% | 59.5% |
| R&D Expenses | $378 | $403 | $379 | $442 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,991 | $2,360 | $1,858 | $1,702 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,369 | $2,763 | $2,237 | $2,144 |
| Operating Income | $1,154 | $1,192 | $1,289 | $1,746 |
| % Margin | 19.1% | 20.1% | 22.5% | 26.7% |
| Other Income/Exp. Net | -$78 | -$537 | -$160 | -$431 |
| Pre-Tax Income | $1,076 | $655 | $1,129 | $1,315 |
| Tax Expense | $168 | $100 | $175 | $229 |
| Net Income | $908 | $555 | $954 | $1,086 |
| % Margin | 15% | 9.3% | 16.6% | 16.6% |
| EPS | 1.28 | 0.77 | 1.33 | 1.5 |
| % Growth | 66.2% | -42.1% | -11.3% | – |
| EPS Diluted | 1.27 | 0.77 | 1.32 | 1.49 |
| Weighted Avg Shares Out | 711 | 717 | 716 | 731 |
| Weighted Avg Shares Out Dil | 714 | 719 | 721 | 737 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $8 | $6 | $14 |
| Interest Expense | $67 | $71 | $72 | $61 |
| Depreciation & Amortization | $622 | $611 | $591 | $595 |
| EBITDA | $1,765 | $1,337 | $1,792 | $1,971 |
| % Margin | 29.2% | 22.5% | 31.2% | 30.1% |