Desarrolladora Homex, S.A.B. de C.V.
DHHXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,239 | $38,795 | $50,097 | $52,663 |
| % Growth | -53% | -22.6% | -4.9% | – |
| Cost of Goods Sold | $16,238 | $37,931 | $44,003 | $46,452 |
| Gross Profit | $2,000 | $864 | $6,095 | $6,211 |
| % Margin | 11% | 2.2% | 12.2% | 11.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,968 | $694 | $1,216 | $4,843 |
| SG&A Expenses | $2,753 | $3,981 | $5,217 | $9,343 |
| Sales & Mktg Exp. | $0 | $174 | $388 | $4,500 |
| Other Operating Expenses | $1,652 | $0 | $4,652 | $3,952 |
| Operating Expenses | $4,405 | $3,981 | $9,870 | $13,295 |
| Operating Income | -$2,404 | -$1,552 | -$3,775 | $17,723 |
| % Margin | -13.2% | -4% | -7.5% | 33.7% |
| Other Income/Exp. Net | -$729 | -$319 | $0 | $19,261 |
| Pre-Tax Income | -$3,133 | -$1,871 | -$123 | $12,177 |
| Tax Expense | $0 | $0 | $0 | $270 |
| Net Income | -$3,241 | -$1,810 | -$365 | $12,040 |
| % Margin | -17.8% | -4.7% | -0.7% | 22.9% |
| EPS | -0 | -0 | 0 | 0.015 |
| % Growth | -100% | – | -100% | – |
| EPS Diluted | -0 | -0 | 0 | 0.015 |
| Weighted Avg Shares Out | 7,959,107 | 7,878,777 | 7,832,450 | 801,535 |
| Weighted Avg Shares Out Dil | 7,959,107 | 7,877,076 | 7,832,450 | 801,535 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $603 | $733 | $16 |
| Interest Expense | $825 | $1,430 | $976 | $4,432 |
| Depreciation & Amortization | $724 | $1,336 | $1,516 | $1,043 |
| EBITDA | -$1,584 | $895 | $2,368 | $1,906 |
| % Margin | -8.7% | 2.3% | 4.7% | 3.6% |