Digi Power X Inc.
DGXX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,002 | $26,113 | $24,190 | $24,952 |
| % Growth | 41.7% | 7.9% | -3.1% | – |
| Cost of Goods Sold | $48,349 | $35,780 | $30,987 | $13,823 |
| Gross Profit | -$11,347 | -$9,667 | -$6,797 | $11,129 |
| % Margin | -30.7% | -37% | -28.1% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,392 | $5,276 | $8,058 | $10,483 |
| SG&A Expenses | $6,392 | $5,276 | $8,058 | $10,483 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6,869 | $2,377 | $13,372 | -$2,277 |
| Operating Expenses | -$477 | $7,654 | $21,430 | $8,206 |
| Operating Income | -$10,870 | -$17,321 | -$28,227 | $2,923 |
| % Margin | -29.4% | -66.3% | -116.7% | 11.7% |
| Other Income/Exp. Net | $4,032 | -$4,565 | $31,019 | -$3,755 |
| Pre-Tax Income | -$6,838 | -$21,885 | $2,792 | -$832 |
| Tax Expense | $0 | $0 | -$1,537 | $2,301 |
| Net Income | -$6,798 | -$21,885 | $4,329 | -$3,133 |
| % Margin | -18.4% | -83.8% | 17.9% | -12.6% |
| EPS | -0.22 | -0.77 | 0.15 | 0.013 |
| % Growth | 71.4% | -613.3% | 1,027.8% | – |
| EPS Diluted | -0.22 | -0.77 | 0.15 | 0.013 |
| Weighted Avg Shares Out | 30,705 | 28,423 | 27,227 | 21,782 |
| Weighted Avg Shares Out Dil | 30,705 | 28,573 | 27,227 | 21,782 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $0 | $0 | $0 |
| Interest Expense | $63 | $42 | $238 | $333 |
| Depreciation & Amortization | $15,688 | $15,044 | $10,799 | $3,281 |
| EBITDA | $8,913 | -$6,520 | $13,888 | $2,782 |
| % Margin | 24.1% | -25% | 57.4% | 11.1% |