Vinci S.A.
DG.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €35,366 | €38,359 | €34,409 | €36,988 |
| % Growth | -7.8% | 11.5% | -7% | – |
| Cost of Goods Sold | €30,485 | €30,108 | €29,852 | €31,437 |
| Gross Profit | €4,881 | €8,251 | €4,557 | €5,551 |
| % Margin | 13.8% | 21.5% | 13.2% | 15% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €394 | €2,328 | €334 | €114 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €461 | €780 | €583 | €776 |
| Operating Expenses | €855 | €3,108 | €917 | €890 |
| Operating Income | €4,026 | €5,143 | €3,640 | €4,720 |
| % Margin | 11.4% | 13.4% | 10.6% | 12.8% |
| Other Income/Exp. Net | -€737 | -€809 | -€599 | -€754 |
| Pre-Tax Income | €3,289 | €4,334 | €3,041 | €3,966 |
| Tax Expense | €1,238 | €1,228 | €874 | €1,101 |
| Net Income | €1,896 | €2,868 | €1,995 | €2,613 |
| % Margin | 5.4% | 7.5% | 5.8% | 7.1% |
| EPS | 3.38 | 5.04 | 3.49 | 4.58 |
| % Growth | -32.9% | 44.4% | -23.8% | – |
| EPS Diluted | 3.34 | 4.97 | 3.45 | 4.53 |
| Weighted Avg Shares Out | 568 | 569 | 571 | 570 |
| Weighted Avg Shares Out Dil | 568 | 576 | 577 | 577 |
| Supplemental Information | – | – | – | – |
| Interest Income | €248 | -€208 | €0 | €722 |
| Interest Expense | €699 | €774 | €554 | €0 |
| Depreciation & Amortization | €2,023 | €1,261 | €1,963 | €1,951 |
| EBITDA | €5,788 | €6,270 | €5,550 | €6,428 |
| % Margin | 16.4% | 16.3% | 16.1% | 17.4% |