Vinci S.A.
DG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €73 | €70 | €63 | €50 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | €30 | €60 | €54 | €43 |
| Gross Profit | €42 | €10 | €8 | €7 |
| % Margin | 58.2% | 13.8% | 12.9% | 13.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €8 | €7 | €6 |
| SG&A Expenses | €0 | €2 | €0 | €1 |
| Sales & Mktg Exp. | €0 | -€5 | -€6 | -€4 |
| Other Operating Expenses | €34 | -€1 | €1 | €1 |
| Operating Expenses | €34 | €2 | €1 | €3 |
| Operating Income | €9 | €8 | €6 | €4 |
| % Margin | 12.1% | 11.5% | 10.4% | 8.8% |
| Other Income/Exp. Net | -€1 | -€1 | -€0 | -€1 |
| Pre-Tax Income | €7 | €7 | €6 | €4 |
| Tax Expense | €2 | €2 | €2 | €2 |
| Net Income | €5 | €5 | €4 | €3 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 8.53 | 8.28 | 7.55 | 4.56 |
| % Growth | 3% | 9.7% | 65.6% | – |
| EPS Diluted | 8.43 | 8.18 | 7.47 | 4.51 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €4 | €4 | €4 | €3 |
| EBITDA | €13 | €12 | €11 | €8 |
| % Margin | 17.6% | 17.2% | 16.9% | 15.5% |