Vinci S.A.
DG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €72,768 | €69,885 | €62,514 | €50,230 |
| % Growth | 4.1% | 11.8% | 24.5% | – |
| Cost of Goods Sold | €30,425 | €60,230 | €54,468 | €43,421 |
| Gross Profit | €42,343 | €9,655 | €8,046 | €6,809 |
| % Margin | 58.2% | 13.8% | 12.9% | 13.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €7,585 | €6,684 | €5,533 |
| SG&A Expenses | €0 | €2,458 | €356 | €1,269 |
| Sales & Mktg Exp. | €0 | -€5,127 | -€6,328 | -€4,264 |
| Other Operating Expenses | €33,560 | -€874 | €1,201 | €1,102 |
| Operating Expenses | €33,560 | €1,584 | €1,352 | €2,561 |
| Operating Income | €8,783 | €8,071 | €6,489 | €4,438 |
| % Margin | 12.1% | 11.5% | 10.4% | 8.8% |
| Other Income/Exp. Net | -€1,407 | -€1,052 | -€336 | -€618 |
| Pre-Tax Income | €7,376 | €7,019 | €6,153 | €3,820 |
| Tax Expense | €2,102 | €1,917 | €1,737 | €1,625 |
| Net Income | €4,863 | €4,702 | €4,259 | €2,597 |
| % Margin | 6.7% | 6.7% | 6.8% | 5.2% |
| EPS | 8.53 | 8.28 | 7.55 | 4.56 |
| % Growth | 3% | 9.7% | 65.6% | – |
| EPS Diluted | 8.43 | 8.18 | 7.47 | 4.51 |
| Weighted Avg Shares Out | 570 | 568 | 564 | 570 |
| Weighted Avg Shares Out Dil | 577 | 575 | 571 | 576 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €56 | €0 |
| Interest Expense | €1,410 | €1,175 | €810 | €750 |
| Depreciation & Amortization | €3,998 | €3,800 | €3,613 | €3,219 |
| EBITDA | €12,784 | €11,994 | €10,536 | €7,789 |
| % Margin | 17.6% | 17.2% | 16.9% | 15.5% |