DEME Group N.V.
DEME.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,101,159 | €3,285,422 | €2,654,725 | €2,510,607 |
| % Growth | 24.8% | 23.8% | 5.7% | – |
| Cost of Goods Sold | €2,685,547 | €2,138,962 | €2,528,601 | €1,578,809 |
| Gross Profit | €1,415,612 | €1,146,460 | €126,124 | €931,798 |
| % Margin | 34.5% | 34.9% | 4.8% | 37.1% |
| R&D Expenses | €0 | €229 | €0 | €3 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €587,884 | €26,607 | €488,896 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,062,003 | €317,084 | -€534 | €302,803 |
| Operating Expenses | €1,062,003 | €905,197 | €26,073 | €791,702 |
| Operating Income | €353,609 | €241,263 | €155,236 | €143,281 |
| % Margin | 8.6% | 7.3% | 5.8% | 5.7% |
| Other Income/Exp. Net | -€8,674 | -€23,269 | -€8,484 | €5,136 |
| Pre-Tax Income | €344,935 | €217,994 | €146,752 | €148,417 |
| Tax Expense | €89,536 | €49,618 | €31,361 | €31,079 |
| Net Income | €288,228 | €162,762 | €112,720 | €114,581 |
| % Margin | 7% | 5% | 4.2% | 4.6% |
| EPS | 11.38 | 6.43 | 4.45 | 25.25 |
| % Growth | 77% | 44.5% | -82.4% | – |
| EPS Diluted | 11.38 | 6.43 | 4.45 | 25.25 |
| Weighted Avg Shares Out | 25,292 | 25,313 | 25,314 | 25,314 |
| Weighted Avg Shares Out Dil | 25,292 | 25,313 | 25,314 | 25,314 |
| Supplemental Information | – | – | – | – |
| Interest Income | €13,548 | €8,252 | €6,026 | €4,181 |
| Interest Expense | €25,887 | €26,903 | €14,914 | €6,920 |
| Depreciation & Amortization | €395,830 | €342,050 | €318,240 | €291,108 |
| EBITDA | €757,562 | €580,193 | €464,079 | €435,897 |
| % Margin | 18.5% | 17.7% | 17.5% | 17.4% |