Deltic Energy Plc
DELT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £1,445 | £5,580 | £20,410 | £10,092 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £51 | £15 | £107 | £113 |
| Inventory | £0 | £0 | £0 | £0 |
| Other Curr. Assets | £79 | £97 | £74 | £77 |
| Total Curr. Assets | £1,575 | £5,693 | £20,591 | £10,283 |
| Property Plant & Equip (Net) | £1,935 | £172 | £280 | £385 |
| Goodwill | £0 | £0 | £0 | £0 |
| Intangibles | £1,873 | £17,463 | £10 | £2 |
| Long-Term Investments | £0 | £37 | £37 | £37 |
| Tax Assets | £0 | £0 | -£10 | -£2 |
| Other NC Assets | -£1,873 | £0 | £9,769 | £2,203 |
| Total NC Assets | £1,935 | £17,672 | £10,086 | £2,626 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £3,509 | £23,365 | £30,677 | £12,908 |
| Liabilities | – | – | – | – |
| Payables | £78 | £89 | £54 | £255 |
| Short-Term Debt | £46 | £249 | £180 | £198 |
| Tax Payable | £95 | £89 | £374 | £222 |
| Deferred Revenue | £0 | £0 | -£0 | -£0 |
| Other Curr. Liab. | £1,413 | £1,189 | £5,752 | £355 |
| Total Curr. Liab. | £1,631 | £1,615 | £6,359 | £1,030 |
| LT Debt | £0 | £11 | £125 | £215 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £0 | £0 |
| Other NC Liab. | £899 | £0 | £0 | £0 |
| Total NC Liab. | £899 | £11 | £125 | £215 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £23 | £136 | £215 | £314 |
| Total Liabilities | £2,531 | £1,627 | £6,485 | £1,245 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £9,310 | £9,310 | £9,310 | £7,030 |
| Retained Earnings | -£43,943 | -£22,717 | -£19,803 | -£16,814 |
| AOCI | £2,466 | £2,000 | £1,535 | £1,151 |
| Other Equity | £33,145 | £33,145 | £33,151 | £20,296 |
| Total Equity | £978 | £21,738 | £24,193 | £11,663 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | £0 |
| Total Liab. & Tot. Equity | £3,509 | £23,365 | £30,677 | £12,908 |
| Net Debt | -£1,399 | -£5,320 | -£20,104 | -£9,679 |