Delta CleanTech Inc.
DELT.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34 | CA$283 | CA$401 | CA$760 |
| Short-Term Investments | CA$0 | CA$0 | CA$1,500 | CA$3,500 |
| Receivables | CA$22 | CA$94 | CA$397 | CA$63 |
| Inventory | CA$275 | CA$79 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,209 | CA$46 | CA$55 | CA$36 |
| Total Curr. Assets | CA$1,540 | CA$502 | CA$2,357 | CA$4,360 |
| Property Plant & Equip (Net) | CA$63 | CA$96 | CA$130 | CA$84 |
| Goodwill | CA$0 | CA$0 | CA$366 | CA$366 |
| Intangibles | CA$335 | CA$2,061 | CA$2,309 | CA$2,525 |
| Long-Term Investments | CA$1 | CA$278 | CA$253 | CA$198 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$466 | CA$365 | CA$0 | CA$0 |
| Total NC Assets | CA$865 | CA$2,800 | CA$3,058 | CA$3,173 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,405 | CA$3,302 | CA$5,415 | CA$7,533 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$311 | CA$351 | CA$326 |
| Short-Term Debt | CA$110 | CA$54 | CA$52 | CA$49 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$5 | CA$64 | -CA$326 |
| Other Curr. Liab. | CA$599 | CA$0 | CA$19 | CA$0 |
| Total Curr. Liab. | CA$709 | CA$369 | CA$486 | CA$375 |
| LT Debt | CA$861 | CA$1 | CA$50 | CA$4 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$861 | CA$1 | CA$50 | CA$4 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5 | CA$54 | CA$101 | CA$53 |
| Total Liabilities | CA$1,570 | CA$370 | CA$536 | CA$379 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10,224 | CA$10,127 | CA$9,043 | CA$8,994 |
| Retained Earnings | -CA$11,996 | -CA$9,421 | -CA$6,963 | -CA$4,258 |
| AOCI | CA$0 | CA$0 | CA$1,376 | CA$1,376 |
| Other Equity | CA$2,837 | CA$2,319 | CA$1,496 | CA$1,043 |
| Total Equity | CA$1,066 | CA$3,026 | CA$4,953 | CA$7,154 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$231 | -CA$94 | -CA$73 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,405 | CA$3,302 | CA$5,415 | CA$7,533 |
| Net Debt | CA$937 | -CA$229 | -CA$300 | -CA$707 |