Dell Technologies Inc.
DELL · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $96 | $88 | $102 | $101 |
| % Growth | 8.1% | -13.6% | 1.1% | – |
| Cost of Goods Sold | $74 | $67 | $80 | $79 |
| Gross Profit | $21 | $21 | $23 | $22 |
| % Margin | 22.2% | 23.8% | 22.2% | 21.6% |
| R&D Expenses | $3 | $3 | $3 | $3 |
| G&A Expenses | $0 | $11 | $13 | $13 |
| SG&A Expenses | $12 | $12 | $14 | $15 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $15 | $16 | $17 | $17 |
| Operating Income | $6 | $5 | $6 | $5 |
| % Margin | 6.5% | 6.1% | 5.6% | 4.6% |
| Other Income/Exp. Net | -$1 | -$1 | -$3 | $1 |
| Pre-Tax Income | $5 | $4 | $3 | $6 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $5 | $3 | $2 | $6 |
| % Margin | 4.8% | 3.8% | 2.4% | 5.5% |
| EPS | 6.51 | 4.71 | 3.33 | 7.3 |
| % Growth | 38.2% | 41.4% | -54.4% | – |
| EPS Diluted | 6.38 | 4.6 | 3.24 | 7.02 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $2 | $1 | $2 |
| Depreciation & Amortization | $3 | $3 | $3 | $5 |
| EBITDA | $10 | $9 | $8 | $12 |
| % Margin | 10% | 10.1% | 7.5% | 11.9% |