Douglas Emmett, Inc.
DEI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $986,478 | $1,020,488 | $993,652 | $918,397 |
| % Growth | -3.3% | 2.7% | 8.2% | – |
| Cost of Goods Sold | $350,258 | $821,582 | $333,821 | $303,401 |
| Gross Profit | $636,220 | $198,906 | $659,831 | $614,996 |
| % Margin | 64.5% | 19.5% | 66.4% | 67% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45,356 | $49,236 | $45,405 | $42,554 |
| SG&A Expenses | $45,356 | $49,236 | $45,405 | $42,554 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $384,048 | $0 | $372,798 | $371,289 |
| Operating Expenses | $429,404 | $49,236 | $418,203 | $413,843 |
| Operating Income | $206,816 | $149,670 | $241,628 | $201,153 |
| % Margin | 21% | 14.7% | 24.3% | 21.9% |
| Other Income/Exp. Net | -$199,228 | -$225,510 | -$145,088 | -$145,022 |
| Pre-Tax Income | $7,588 | -$75,840 | $96,540 | $56,131 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $23,517 | -$42,706 | $97,145 | $65,267 |
| % Margin | 2.4% | -4.2% | 9.8% | 7.1% |
| EPS | 0.13 | -0.26 | -0.31 | -0.48 |
| % Growth | 150% | 16.1% | 35.4% | – |
| EPS Diluted | 0.13 | -0.26 | -0.31 | -0.48 |
| Weighted Avg Shares Out | 167,389 | 169,597 | 175,756 | 175,478 |
| Weighted Avg Shares Out Dil | 167,389 | 169,597 | 175,756 | 175,478 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $229,442 | $209,468 | $150,185 | $147,496 |
| Depreciation & Amortization | $384,048 | $459,949 | $372,798 | $371,289 |
| EBITDA | $590,864 | $593,577 | $619,523 | $574,916 |
| % Margin | 59.9% | 58.2% | 62.3% | 62.6% |