Defense Metals Corp.
DEFN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,165 | CA$4,161 | CA$695 | CA$1,176 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$29 | CA$122 | CA$132 | CA$62 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$43 | CA$19 | CA$55 | CA$36 |
| Total Curr. Assets | CA$3,237 | CA$4,302 | CA$882 | CA$1,274 |
| Property Plant & Equip (Net) | CA$45,648 | CA$45,307 | CA$44,801 | CA$43,792 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1,732 |
| Total NC Assets | CA$45,648 | CA$45,307 | CA$44,801 | CA$45,524 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$48,885 | CA$49,610 | CA$45,683 | CA$46,798 |
| Liabilities | – | – | – | – |
| Payables | CA$1,359 | CA$2,283 | CA$2,269 | CA$2,783 |
| Short-Term Debt | CA$40 | CA$55 | CA$3,513 | CA$3,881 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$152 | CA$152 | CA$2,599 | CA$580 |
| Total Curr. Liab. | CA$1,550 | CA$2,490 | CA$8,381 | CA$7,243 |
| LT Debt | CA$0 | CA$0 | CA$6 | CA$23 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$6 | CA$23 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$40 | CA$55 | CA$70 | CA$85 |
| Total Liabilities | CA$1,550 | CA$2,490 | CA$8,387 | CA$7,267 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,761 | CA$61,645 | CA$51,899 | CA$51,811 |
| Retained Earnings | -CA$22,142 | -CA$21,240 | -CA$21,164 | -CA$18,919 |
| AOCI | CA$6,715 | CA$6,715 | CA$6,561 | CA$6,561 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$78 |
| Total Equity | CA$47,335 | CA$47,120 | CA$37,296 | CA$39,531 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$48,885 | CA$49,610 | CA$45,683 | CA$46,798 |
| Net Debt | -CA$3,125 | -CA$4,106 | CA$2,824 | CA$2,727 |