Deceuninck N.V.

DECB.BR · BRU
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€826,992€866,098€974,104€838,099
% Growth-4.5%-11.1%16.2%
Cost of Goods Sold€561,665€585,025€713,181€608,440
Gross Profit€265,327€281,073€260,923€229,659
% Margin32.1%32.5%26.8%27.4%
R&D Expenses€7,003€7,194€6,509€6,711
G&A Expenses€59,032€58,678€50,943€43,198
SG&A Expenses€193,435€205,635€201,038€171,775
Sales & Mktg Exp.€134,403€146,957€150,095€128,577
Other Operating Expenses€1,963€16,329€6,137-€3,105
Operating Expenses€202,401€229,158€213,684€175,381
Operating Income€62,926€51,915€47,239€47,682
% Margin7.6%6%4.8%5.7%
Other Income/Exp. Net-€30,177€0-€30,911-€8,000
Pre-Tax Income€34,249€18,579€16,328€39,682
Tax Expense€16,876€3,958€8,727€2,503
Net Income€13,901€9,484€5,980€33,990
% Margin1.7%1.1%0.6%4.1%
EPS0.10.0690.0430.25
% Growth46%58.2%-82.7%
EPS Diluted0.0960.0650.0410.24
Weighted Avg Shares Out138,395138,371138,135137,476
Weighted Avg Shares Out Dil145,511146,225145,108143,789
Supplemental Information
Interest Income€5,660€4,685€2,080€2,732
Interest Expense€12,775€9,013€7,136€7,594
Depreciation & Amortization€45,732€42,260€41,802€37,428
EBITDA€92,756€69,852€65,266€84,704
% Margin11.2%8.1%6.7%10.1%