Decisive Dividend Corporation
DE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,257 | CA$4,050 | CA$4,734 | CA$2,143 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26,702 | CA$22,647 | CA$16,380 | CA$10,646 |
| Inventory | CA$24,889 | CA$24,351 | CA$14,940 | CA$10,106 |
| Other Curr. Assets | CA$2,566 | CA$1,399 | CA$2,433 | CA$988 |
| Total Curr. Assets | CA$57,414 | CA$52,447 | CA$38,487 | CA$23,883 |
| Property Plant & Equip (Net) | CA$30,398 | CA$23,776 | CA$12,299 | CA$7,586 |
| Goodwill | CA$44,333 | CA$43,696 | CA$26,474 | CA$18,699 |
| Intangibles | CA$33,083 | CA$32,648 | CA$21,174 | CA$10,129 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$107,814 | CA$100,120 | CA$59,947 | CA$36,414 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$165,228 | CA$152,567 | CA$98,434 | CA$60,297 |
| Liabilities | – | – | – | – |
| Payables | CA$7,208 | CA$7,494 | CA$8,268 | CA$3,282 |
| Short-Term Debt | CA$2,587 | CA$1,917 | CA$1,279 | CA$1,128 |
| Tax Payable | CA$1,085 | CA$2,351 | CA$1,887 | CA$989 |
| Deferred Revenue | CA$227 | CA$1,281 | CA$344 | CA$363 |
| Other Curr. Liab. | CA$15,250 | CA$34,666 | CA$8,780 | CA$5,731 |
| Total Curr. Liab. | CA$26,357 | CA$30,761 | CA$20,558 | CA$11,130 |
| LT Debt | CA$70,843 | CA$54,051 | CA$37,728 | CA$24,123 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$6,018 | -CA$2,822 |
| Deferred Tax Liab, NC | CA$11,144 | CA$10,004 | CA$6,018 | CA$2,822 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$81,987 | CA$64,055 | CA$43,746 | CA$26,945 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,976 | CA$10,707 | CA$6,338 | CA$2,661 |
| Total Liabilities | CA$108,344 | CA$94,816 | CA$64,304 | CA$38,075 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,078 | CA$66,611 | CA$44,094 | CA$32,818 |
| Retained Earnings | CA$17,213 | -CA$12,216 | -CA$12,817 | -CA$12,332 |
| AOCI | -CA$34,500 | CA$1,978 | CA$1,825 | CA$454 |
| Other Equity | CA$2,093 | CA$2,756 | CA$1,028 | CA$1,282 |
| Total Equity | CA$56,884 | CA$57,751 | CA$34,130 | CA$22,222 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$165,228 | CA$152,567 | CA$98,434 | CA$60,297 |
| Net Debt | CA$70,173 | CA$51,918 | CA$34,273 | CA$23,108 |