Datadog, Inc.
DDOG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,684,275 | $2,128,359 | $1,675,100 | $1,028,784 |
| % Growth | 26.1% | 27.1% | 62.8% | – |
| Cost of Goods Sold | $516,356 | $410,733 | $347,568 | $234,845 |
| Gross Profit | $2,167,919 | $1,717,626 | $1,327,532 | $793,939 |
| % Margin | 80.8% | 80.7% | 79.3% | 77.2% |
| R&D Expenses | $1,152,703 | $962,447 | $752,351 | $419,769 |
| G&A Expenses | $205,152 | $0 | $0 | $0 |
| SG&A Expenses | $960,932 | $788,643 | $633,876 | $393,326 |
| Sales & Mktg Exp. | $756,605 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,113,635 | $1,751,090 | $1,386,227 | $813,095 |
| Operating Income | $54,284 | -$33,464 | -$58,695 | -$19,156 |
| % Margin | 2% | -1.6% | -3.5% | -1.9% |
| Other Income/Exp. Net | $149,656 | $93,699 | $20,625 | $734 |
| Pre-Tax Income | $203,940 | $60,235 | -$38,070 | -$18,422 |
| Tax Expense | $20,194 | $11,667 | $12,090 | $2,323 |
| Net Income | $183,746 | $48,568 | -$50,160 | -$20,745 |
| % Margin | 6.8% | 2.3% | -3% | -2% |
| EPS | 0.55 | 0.15 | -0.16 | -0.067 |
| % Growth | 266.7% | 193.8% | -138.5% | – |
| EPS Diluted | 0.51 | 0.14 | -0.16 | -0.067 |
| Weighted Avg Shares Out | 336,172 | 324,033 | 315,410 | 309,048 |
| Weighted Avg Shares Out Dil | 358,636 | 350,292 | 315,410 | 309,048 |
| Supplemental Information | – | – | – | – |
| Interest Income | $155,321 | $103,459 | $34,931 | $21,412 |
| Interest Expense | $7,068 | $6,302 | $16,535 | $21,052 |
| Depreciation & Amortization | $106,980 | $83,672 | $62,632 | $22,938 |
| EBITDA | $317,988 | $150,209 | $41,097 | $25,568 |
| % Margin | 11.8% | 7.1% | 2.5% | 2.5% |