DoubleDown Interactive Co., Ltd.
DDI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $341,330 | $308,864 | $321,027 | $363,205 |
| % Growth | 10.5% | -3.8% | -11.6% | – |
| Cost of Goods Sold | $103,541 | $99,170 | $109,305 | $126,612 |
| Gross Profit | $237,789 | $209,694 | $211,722 | $236,593 |
| % Margin | 69.7% | 67.9% | 66% | 65.1% |
| R&D Expenses | $13,888 | $21,167 | $18,182 | $18,490 |
| G&A Expenses | $41,003 | $19,743 | $20,058 | $19,131 |
| SG&A Expenses | $87,213 | $69,893 | $91,969 | $97,952 |
| Sales & Mktg Exp. | $46,210 | $50,150 | $71,911 | $78,821 |
| Other Operating Expenses | -$327 | $34 | $415,444 | $21,418 |
| Operating Expenses | $100,774 | $91,094 | $525,595 | $137,860 |
| Operating Income | $137,015 | $118,600 | -$313,873 | $98,733 |
| % Margin | 40.1% | 38.4% | -97.8% | 27.2% |
| Other Income/Exp. Net | $25,865 | $12,747 | $8,705 | $1,881 |
| Pre-Tax Income | $162,880 | $131,347 | -$305,168 | $100,614 |
| Tax Expense | $38,526 | $30,265 | -$71,190 | $22,506 |
| Net Income | $124,020 | $101,039 | -$233,978 | $78,108 |
| % Margin | 36.3% | 32.7% | -72.9% | 21.5% |
| EPS | 2.5 | 2.03 | -4.72 | 1.7 |
| % Growth | 23.2% | 143% | -377.6% | – |
| EPS Diluted | 2.5 | 2.03 | -4.72 | 1.7 |
| Weighted Avg Shares Out | 49,560 | 49,560 | 49,560 | 46,060 |
| Weighted Avg Shares Out Dil | 49,560 | 49,560 | 49,560 | 46,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,657 | $13,663 | $4,993 | $208 |
| Interest Expense | $2,049 | $1,798 | $1,831 | $2,011 |
| Depreciation & Amortization | $5,186 | $3,466 | $3,801 | $17,918 |
| EBITDA | $170,007 | $136,851 | -$299,536 | $120,543 |
| % Margin | 49.8% | 44.3% | -93.3% | 33.2% |