Dundee Corporation

DDEJF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$4,633$6,792$8,654$18,449
% Growth-31.8%-21.5%-53.1%
Cost of Goods Sold$1,260$1,959$3,072$9,898
Gross Profit$3,373$4,833$5,582$8,551
% Margin72.8%71.2%64.5%46.3%
R&D Expenses$0$0$0-$0
G&A Expenses$16,021$15,221$25,335$24,899
SG&A Expenses$16,021$15,221$25,335$24,899
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$955-$10,388$1,060$6,772
Operating Expenses$16,976$4,833$26,395$31,671
Operating Income-$13,603-$11,225-$14,115-$15,791
% Margin-293.6%-165.3%-163.1%-85.6%
Other Income/Exp. Net$72,781-$29,051$48,737-$73,031
Pre-Tax Income$59,178-$40,276$34,622-$93,982
Tax Expense$1,674-$1,092$5,629$3,084
Net Income$59,112-$38,813$28,993-$97,066
% Margin1,275.9%-571.5%335%-526.1%
EPS0.59-0.420.33-1.09
% Growth240.5%-227.3%130.3%
EPS Diluted0.6-0.430.31-1.09
Weighted Avg Shares Out96,15890,26387,99788,668
Weighted Avg Shares Out Dil94,83588,40492,53888,668
Supplemental Information
Interest Income$801$1,899$2,418$3,172
Interest Expense$2,231$813$1,027$2,071
Depreciation & Amortization$955$2,018-$20,152$105,017
EBITDA$62,364-$37,445-$13,055-$9,019
% Margin1,346.1%-551.3%-150.9%-48.9%