Discovery Limited
DCYHY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $82 | $68 | $85 | $66 |
| % Growth | 20.7% | -19.9% | 28% | – |
| Cost of Goods Sold | $4 | $0 | $0 | $0 |
| Gross Profit | $78 | $68 | $85 | $66 |
| % Margin | 95.7% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $2 | $2 |
| SG&A Expenses | $22 | $20 | $4 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $2 |
| Other Operating Expenses | $43 | $0 | $0 | $0 |
| Operating Expenses | $65 | $58 | $77 | $59 |
| Operating Income | $66 | $10 | $3 | $3 |
| % Margin | 80.5% | 14.7% | 3% | 4.2% |
| Other Income/Exp. Net | -$52 | $0 | -$43 | $4 |
| Pre-Tax Income | $14 | $10 | $7 | $7 |
| Tax Expense | $4 | $3 | $2 | $1 |
| Net Income | $10 | $7 | $7 | $5 |
| % Margin | 11.7% | 10.9% | 7.8% | 8.3% |
| EPS | 42.06 | 31.35 | 23.97 | 24.75 |
| % Growth | 34.2% | 30.8% | -3.2% | – |
| EPS Diluted | 41.85 | 32.19 | 23.85 | 24.54 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $5 | $3 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $0 | -$8 | $2 | $2 |
| EBITDA | $17 | $5 | $5 | $14 |
| % Margin | 20.7% | 8% | 5.3% | 20.9% |