Discovery Limited
DCYHY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $50,539 | $37,272 | $44,515 | $35,139 |
| % Growth | 35.6% | -16.3% | 26.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $50,539 | $37,272 | $44,515 | $35,139 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11,186 | $10,651 | $5,826 | $13,924 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $44,241 | $15,663 |
| Operating Expenses | $11,186 | $10,651 | $50,067 | $29,587 |
| Operating Income | $39,353 | $26,621 | -$5,552 | $5,552 |
| % Margin | 77.9% | 71.4% | -12.5% | 15.8% |
| Other Income/Exp. Net | -$31,875 | -$20,452 | $10,798 | -$787 |
| Pre-Tax Income | $7,478 | $6,169 | $5,246 | $4,765 |
| Tax Expense | $2,249 | $1,840 | $1,225 | $1,422 |
| Net Income | $5,220 | $4,332 | $4,006 | $3,348 |
| % Margin | 10.3% | 11.6% | 9% | 9.5% |
| EPS | 22.89 | 19.11 | 17.04 | 14.7 |
| % Growth | 19.8% | 12.1% | 15.9% | – |
| EPS Diluted | 22.83 | 19.02 | 17.49 | 15.12 |
| Weighted Avg Shares Out | 229 | 228 | 228 | 228 |
| Weighted Avg Shares Out Dil | 223 | 222 | 222 | 221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1,528 |
| Interest Expense | $1,614 | $1,710 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | -$15 | -$6,055 |
| EBITDA | $0 | $0 | -$11,119 | -$1,379 |
| % Margin | 0% | 0% | -25% | -3.9% |