Directa Plus Plc

DCTA.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£6,661£10,530£10,856£8,615
% Growth-36.7%-3%26%
Cost of Goods Sold£2,858£5,880£6,048£3,621
Gross Profit£3,803£4,651£4,808£4,994
% Margin57.1%44.2%44.3%58%
R&D Expenses£0£0£636£778
G&A Expenses£1,887£1,858£1,944£1,819
SG&A Expenses£2,660£1,883£1,960£1,852
Sales & Mktg Exp.£772£25£16£33
Other Operating Expenses£6,560£6,953£6,725£5,598
Operating Expenses£9,220£8,835£9,320£8,229
Operating Income-£5,416-£4,185-£5,035-£3,532
% Margin-81.3%-39.7%-46.4%-41%
Other Income/Exp. Net£42-£122-£312£147
Pre-Tax Income-£5,374-£4,307-£5,328-£3,385
Tax Expense£0-£32-£53£45
Net Income-£5,140-£3,856-£4,822-£3,652
% Margin-77.2%-36.6%-44.4%-42.4%
EPS-0.083-0.06-0.073-0.06
% Growth-38.5%17.8%-22.7%
EPS Diluted-0.076-0.058-0.072-0.059
Weighted Avg Shares Out61,84964,26966,05461,381
Weighted Avg Shares Out Dil67,33267,05267,18961,649
Supplemental Information
Interest Income£88£46£6£2
Interest Expense£162£195£116£75
Depreciation & Amortization£1,186£1,270£1,404£1,052
EBITDA-£4,025-£2,842-£3,809-£3,091
% Margin-60.4%-27%-35.1%-35.9%