Decora S.A.
DCR.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 32 | PLN 30 | PLN 28 | PLN 6 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 84 | PLN 82 | PLN 89 | PLN 84 |
| Inventory | PLN 113 | PLN 94 | PLN 117 | PLN 115 |
| Other Curr. Assets | PLN 4 | PLN 0 | PLN 17 | PLN 13 |
| Total Curr. Assets | PLN 232 | PLN 208 | PLN 235 | PLN 206 |
| Property Plant & Equip (Net) | PLN 223 | PLN 219 | PLN 166 | PLN 110 |
| Goodwill | PLN 34 | PLN 34 | PLN 34 | PLN 34 |
| Intangibles | PLN 1 | PLN 0 | PLN 1 | PLN 0 |
| Long-Term Investments | PLN 2 | PLN 4 | PLN 6 | PLN 0 |
| Tax Assets | PLN 3 | PLN 1 | PLN 2 | PLN 3 |
| Other NC Assets | PLN 1 | PLN 1 | PLN 29 | PLN 0 |
| Total NC Assets | PLN 264 | PLN 259 | PLN 237 | PLN 148 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 497 | PLN 468 | PLN 472 | PLN 354 |
| Liabilities | – | – | – | – |
| Payables | PLN 46 | PLN 60 | PLN 71 | PLN 81 |
| Short-Term Debt | PLN 13 | PLN 13 | PLN 69 | PLN 15 |
| Tax Payable | PLN 0 | PLN 7 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 6 |
| Other Curr. Liab. | PLN 17 | PLN 6 | PLN 12 | PLN 3 |
| Total Curr. Liab. | PLN 76 | PLN 86 | PLN 151 | PLN 105 |
| LT Debt | PLN 67 | PLN 79 | PLN 58 | PLN 13 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Liab. | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Total NC Liab. | PLN 68 | PLN 80 | PLN 59 | PLN 14 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 7 | PLN 5 | PLN 6 | PLN 3 |
| Total Liabilities | PLN 144 | PLN 166 | PLN 210 | PLN 119 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Retained Earnings | PLN 94 | PLN 94 | PLN 65 | PLN 91 |
| AOCI | PLN 35 | PLN 27 | PLN 197 | PLN 143 |
| Other Equity | PLN 221 | PLN 180 | PLN 157 | PLN 0 |
| Total Equity | PLN 352 | PLN 302 | PLN 262 | PLN 235 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 497 | PLN 468 | PLN 472 | PLN 354 |
| Net Debt | PLN 48 | PLN 62 | PLN 99 | PLN 22 |