DATA Communications Management Corp.
DCM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,773 | CA$17,652 | CA$4,208 | CA$901 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$106,877 | CA$120,596 | CA$54,645 | CA$52,427 |
| Inventory | CA$23,843 | CA$28,840 | CA$20,220 | CA$12,133 |
| Other Curr. Assets | CA$5,989 | CA$13,963 | CA$2,984 | CA$2,580 |
| Total Curr. Assets | CA$143,482 | CA$181,051 | CA$82,057 | CA$68,041 |
| Property Plant & Equip (Net) | CA$197,322 | CA$190,159 | CA$40,284 | CA$41,892 |
| Goodwill | CA$22,747 | CA$22,265 | CA$16,973 | CA$16,973 |
| Intangibles | CA$8,282 | CA$10,616 | CA$2,507 | CA$4,042 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$2,531 |
| Tax Assets | CA$8,224 | CA$9,801 | CA$4,830 | CA$5,465 |
| Other NC Assets | CA$12,246 | CA$4,862 | CA$2,830 | CA$1,140 |
| Total NC Assets | CA$248,821 | CA$237,703 | CA$67,424 | CA$72,043 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$392,303 | CA$418,754 | CA$149,481 | CA$140,084 |
| Liabilities | – | – | – | – |
| Payables | CA$59,890 | CA$64,063 | CA$35,473 | CA$37,589 |
| Short-Term Debt | CA$26,580 | CA$18,219 | CA$18,458 | CA$17,866 |
| Tax Payable | CA$0 | CA$0 | CA$1,630 | CA$841 |
| Deferred Revenue | CA$6,199 | CA$6,221 | CA$3,942 | CA$3,269 |
| Other Curr. Liab. | CA$8,016 | CA$28,028 | CA$9,976 | CA$3,280 |
| Total Curr. Liab. | CA$100,685 | CA$116,531 | CA$69,479 | CA$62,845 |
| LT Debt | CA$227,118 | CA$238,911 | CA$48,391 | CA$57,532 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$60 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$24,480 | CA$34,548 | CA$8,764 | CA$11,666 |
| Total NC Liab. | CA$251,658 | CA$273,459 | CA$57,155 | CA$69,198 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$169,128 | CA$155,315 | CA$39,802 | CA$39,099 |
| Total Liabilities | CA$352,343 | CA$389,990 | CA$126,634 | CA$132,043 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$284,592 | CA$283,738 | CA$256,478 | CA$256,478 |
| Retained Earnings | -CA$248,236 | -CA$258,505 | -CA$237,838 | -CA$252,282 |
| AOCI | CA$307 | CA$396 | CA$207 | CA$173 |
| Other Equity | CA$3,297 | CA$3,135 | CA$3,131 | CA$2,791 |
| Total Equity | CA$39,960 | CA$28,764 | CA$22,847 | CA$8,041 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$392,303 | CA$418,754 | CA$149,481 | CA$140,084 |
| Net Debt | CA$246,925 | CA$239,478 | CA$62,641 | CA$74,497 |