Dechra Pharmaceuticals PLC
DCHPF · OTC
6/30/2023 | 12/31/2022 | 6/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $74,400 | $87,900 | $120,900 | $123,700 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $144,200 | $125,900 | $0 | $0 |
| Inventory | $217,300 | $223,800 | $175,700 | $149,400 |
| Other Curr. Assets | $32,000 | $21,700 | $147,800 | $102,900 |
| Total Curr. Assets | $467,900 | $459,300 | $444,400 | $376,000 |
| Property Plant & Equip (Net) | $159,300 | $155,300 | $100,300 | $92,300 |
| Goodwill | $334,500 | $0 | $245,400 | $0 |
| Intangibles | $587,900 | $1,111,200 | $485,100 | $689,400 |
| Long-Term Investments | $14,900 | $15,400 | $15,800 | $17,700 |
| Tax Assets | $4,900 | $3,100 | $2,300 | $2,300 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $1,101,500 | $1,285,000 | $848,900 | $801,700 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,569,400 | $1,744,300 | $1,293,300 | $1,177,700 |
| Liabilities | – | – | – | – |
| Payables | $43,400 | $139,300 | $46,000 | $99,900 |
| Short-Term Debt | $3,900 | $3,200 | $3,300 | $3,100 |
| Tax Payable | $11,500 | $22,000 | $12,200 | $19,200 |
| Deferred Revenue | $11,500 | $22,000 | $12,200 | $19,200 |
| Other Curr. Liab. | -$7,400 | -$18,100 | -$5,800 | -$12,200 |
| Total Curr. Liab. | $164,000 | $168,400 | $158,700 | $129,200 |
| LT Debt | $500,600 | $508,000 | $325,800 | $311,500 |
| Deferred Rev, NC | $1,700 | $2,200 | $2,200 | $2,200 |
| Deferred Tax Liab, NC | $76,300 | $124,800 | $35,800 | $43,400 |
| Other NC Liab. | $71,600 | $99,200 | $104,000 | $50,100 |
| Total NC Liab. | $650,200 | $734,200 | $467,800 | $409,400 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | -$2,200 |
| Total Liabilities | $814,200 | $902,600 | $626,500 | $538,600 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,100 | $1,100 | $1,100 | $1,100 |
| Retained Earnings | $86,600 | $151,000 | $164,000 | $157,900 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | -$87,700 | -$152,100 | -$165,100 | -$159,000 |
| Total Equity | $755,200 | $841,700 | $666,800 | $639,100 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $1,569,400 | $1,744,300 | $1,293,300 | $1,177,700 |
| Net Debt | $430,100 | $423,300 | $208,200 | $190,900 |