Docebo Inc.
DCBO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$92,540 | CA$71,950 | CA$216,293 | CA$215,323 |
| Short-Term Investments | CA$43 | CA$83 | CA$174 | CA$0 |
| Receivables | CA$45,602 | CA$39,924 | CA$32,590 | CA$27,784 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$16,056 | CA$15,279 | CA$14,702 | CA$8,382 |
| Total Curr. Assets | CA$154,241 | CA$127,153 | CA$263,585 | CA$251,588 |
| Property Plant & Equip (Net) | CA$3,134 | CA$3,450 | CA$4,662 | CA$5,704 |
| Goodwill | CA$13,854 | CA$14,251 | CA$5,982 | CA$5,301 |
| Intangibles | CA$1,671 | CA$2,401 | CA$1,150 | CA$1,576 |
| Long-Term Investments | CA$0 | CA$45 | CA$241 | CA$204 |
| Tax Assets | CA$5,207 | CA$0 | CA$118 | CA$0 |
| Other NC Assets | CA$12,606 | CA$11,075 | CA$7,931 | CA$3,849 |
| Total NC Assets | CA$36,472 | CA$31,222 | CA$20,084 | CA$16,634 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$190,713 | CA$158,375 | CA$283,669 | CA$268,222 |
| Liabilities | – | – | – | – |
| Payables | CA$34,861 | CA$31,663 | CA$26,025 | CA$22,851 |
| Short-Term Debt | CA$1,341 | CA$1,470 | CA$1,374 | CA$1,311 |
| Tax Payable | CA$343 | CA$251 | CA$101 | CA$65 |
| Deferred Revenue | CA$72,922 | CA$0 | CA$55,779 | CA$44,578 |
| Other Curr. Liab. | CA$19,135 | CA$67,519 | CA$56,963 | CA$467 |
| Total Curr. Liab. | CA$128,602 | CA$100,652 | CA$84,362 | CA$69,272 |
| LT Debt | CA$154 | CA$639 | CA$1,692 | CA$2,690 |
| Deferred Rev, NC | CA$794 | CA$617 | CA$528 | CA$116 |
| Deferred Tax Liab, NC | CA$29 | CA$1,416 | CA$1,276 | CA$692 |
| Other NC Liab. | CA$3,373 | CA$4,330 | CA$3,600 | CA$4,796 |
| Total NC Liab. | CA$4,350 | CA$7,002 | CA$7,096 | CA$8,294 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,495 | CA$2,109 | CA$3,066 | CA$4,001 |
| Total Liabilities | CA$132,952 | CA$107,654 | CA$91,458 | CA$77,566 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$253,295 | CA$247,496 | CA$268,194 | CA$266,119 |
| Retained Earnings | -CA$205,368 | -CA$204,789 | -CA$74,870 | -CA$81,888 |
| AOCI | -CA$9,275 | -CA$5,946 | -CA$9,571 | CA$2,113 |
| Other Equity | CA$19,109 | CA$13,960 | CA$8,458 | CA$4,312 |
| Total Equity | CA$57,761 | CA$50,721 | CA$192,211 | CA$190,656 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$190,713 | CA$158,375 | CA$283,669 | CA$268,222 |
| Net Debt | -CA$91,045 | -CA$69,841 | -CA$213,227 | -CA$211,322 |