Docebo Inc.
DCBO.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$66,129 | CA$64,575 | CA$91,874 | CA$92,540 |
| Short-Term Investments | CA$0 | CA$6 | CA$24 | CA$43 |
| Receivables | CA$46,909 | CA$49,101 | CA$47,349 | CA$45,602 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$11,553 | CA$11,052 | CA$11,609 | CA$7,452 |
| Total Curr. Assets | CA$137,318 | CA$136,034 | CA$161,766 | CA$154,241 |
| Property Plant & Equip (Net) | CA$4,905 | CA$3,331 | CA$2,872 | CA$3,134 |
| Goodwill | CA$14,537 | CA$14,511 | CA$14,048 | CA$13,854 |
| Intangibles | CA$1,191 | CA$1,371 | CA$1,516 | CA$1,671 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,860 | CA$3,175 | CA$4,297 | CA$5,207 |
| Other NC Assets | CA$13,418 | CA$12,810 | CA$13,174 | CA$12,606 |
| Total NC Assets | CA$35,911 | CA$35,198 | CA$35,907 | CA$36,472 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$173,229 | CA$171,232 | CA$197,673 | CA$190,713 |
| Liabilities | – | – | – | – |
| Payables | CA$37,396 | CA$39,464 | CA$33,793 | CA$34,861 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$1,772 | CA$849 | CA$797 | CA$343 |
| Deferred Revenue | CA$80,058 | CA$83,148 | CA$84,543 | CA$72,922 |
| Other Curr. Liab. | CA$978 | CA$6,017 | CA$19,533 | CA$18,297 |
| Total Curr. Liab. | CA$121,068 | CA$131,090 | CA$140,566 | CA$128,602 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$828 | CA$1,045 | CA$684 | CA$794 |
| Deferred Tax Liab, NC | CA$252 | CA$440 | CA$359 | CA$29 |
| Other NC Liab. | CA$3,803 | CA$3,608 | CA$3,560 | CA$3,373 |
| Total NC Liab. | CA$6,924 | CA$5,458 | CA$4,674 | CA$4,350 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,905 | CA$1,374 | CA$1,123 | CA$1,495 |
| Total Liabilities | CA$127,992 | CA$136,548 | CA$145,240 | CA$132,952 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$243,839 | CA$243,715 | CA$252,287 | CA$253,295 |
| Retained Earnings | -CA$210,562 | -CA$219,783 | -CA$208,782 | -CA$205,368 |
| AOCI | -CA$8,203 | -CA$8,112 | -CA$9,283 | -CA$9,275 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$45,237 | CA$34,684 | CA$52,433 | CA$57,761 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$173,229 | CA$171,232 | CA$197,673 | CA$190,713 |
| Net Debt | -CA$66,129 | -CA$64,575 | -CA$91,874 | -CA$92,540 |