Daniels Corporate Advisory Company, Inc.
DCAC · OTC
11/30/2021 | 11/30/2020 | 11/30/2019 | 11/30/2018 | |
|---|---|---|---|---|
| Revenue | $4,385 | $3,769 | $3,837 | $2,054 |
| % Growth | 16.3% | -1.8% | 86.8% | – |
| Cost of Goods Sold | $3,101 | $3,025 | $3,474 | $1,892 |
| Gross Profit | $1,283 | $744 | $363 | $162 |
| % Margin | 29.3% | 19.7% | 9.5% | 7.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,397 | $1,747 | $681 | $222 |
| SG&A Expenses | $1,397 | $1,747 | $681 | $222 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$57 | $0 | $0 | $0 |
| Operating Expenses | $1,340 | $1,747 | $681 | $222 |
| Operating Income | -$57 | -$1,002 | -$318 | -$60 |
| % Margin | -1.3% | -26.6% | -8.3% | -2.9% |
| Other Income/Exp. Net | $159 | $239 | -$1,289 | -$812 |
| Pre-Tax Income | $102 | -$764 | -$1,607 | -$872 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $102 | -$764 | -$1,607 | -$872 |
| % Margin | 2.3% | -20.3% | -41.9% | -42.5% |
| EPS | -0.001 | -0.038 | -0.07 | -0.043 |
| % Growth | 97.6% | 46.3% | -64.3% | – |
| EPS Diluted | -0.001 | -0.038 | -0.07 | -0.043 |
| Weighted Avg Shares Out | 347,163 | 37,399 | 23,293 | 20,455 |
| Weighted Avg Shares Out Dil | 347,163 | 37,399 | 23,293 | 20,455 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $786 | $374 | $570 | $292 |
| Depreciation & Amortization | $158 | $57 | $34 | $60 |
| EBITDA | $1,045 | -$946 | -$1,003 | -$29 |
| % Margin | 23.8% | -25.1% | -26.1% | -1.4% |