Daniels Corporate Advisory Company, Inc.
DCAC · OTC
8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $335 | $410 | $583 | $840 |
| % Growth | -18.3% | -29.6% | -30.6% | – |
| Cost of Goods Sold | $205 | $271 | $337 | $539 |
| Gross Profit | $130 | $139 | $246 | $301 |
| % Margin | 38.8% | 34% | 42.2% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $465 |
| SG&A Expenses | $313 | $291 | $353 | $465 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $313 | $291 | $353 | $465 |
| Operating Income | -$144 | -$151 | -$107 | -$164 |
| % Margin | -42.9% | -36.8% | -18.4% | -19.5% |
| Other Income/Exp. Net | -$149 | -$248 | -$766 | -$2 |
| Pre-Tax Income | -$293 | -$399 | -$873 | -$166 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$293 | -$399 | -$873 | -$166 |
| % Margin | -87.4% | -97.2% | -149.8% | -19.8% |
| EPS | -0 | -0.001 | -0.001 | -0.001 |
| % Growth | 77.8% | -12.5% | -60% | – |
| EPS Diluted | -0 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 1,607,694 | 510,664 | 1,062,082 | 779,299 |
| Weighted Avg Shares Out Dil | 4,582,702 | 510,664 | 1,062,082 | 779,299 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $23 |
| Interest Expense | $153 | $115 | $236 | $431 |
| Depreciation & Amortization | $36 | $39 | $39 | $41 |
| EBITDA | -$146 | -$112 | -$598 | -$905 |
| % Margin | -43.5% | -27.3% | -102.6% | -107.7% |