DBS Group Holdings Ltd
DBSDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38,720 | $34,354 | $21,480 | $15,916 |
| % Growth | 12.7% | 59.9% | 35% | – |
| Cost of Goods Sold | $16,503 | $14,220 | $4,986 | $1,745 |
| Gross Profit | $22,217 | $20,134 | $16,494 | $14,171 |
| % Margin | 57.4% | 58.6% | 76.8% | 89% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9,333 | $8,648 | $7,112 | $6,391 |
| Operating Expenses | $9,333 | $8,648 | $7,112 | $6,391 |
| Operating Income | $12,884 | $11,486 | $9,382 | $7,780 |
| % Margin | 33.3% | 33.4% | 43.7% | 48.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12,884 | $11,486 | $9,382 | $7,780 |
| Tax Expense | $1,594 | $1,423 | $1,188 | $973 |
| Net Income | $11,289 | $10,062 | $8,193 | $6,805 |
| % Margin | 29.2% | 29.3% | 38.1% | 42.8% |
| EPS | 15.76 | 14.08 | 11.44 | 9.48 |
| % Growth | 11.9% | 23.1% | 20.7% | – |
| EPS Diluted | 15.76 | 14.08 | 11.44 | 9.48 |
| Weighted Avg Shares Out | 711 | 715 | 643 | 641 |
| Weighted Avg Shares Out Dil | 711 | 709 | 643 | 641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30,927 | $27,862 | $15,927 | $10,185 |
| Interest Expense | $16,503 | $14,220 | $4,986 | $1,745 |
| Depreciation & Amortization | $829 | $746 | $701 | $669 |
| EBITDA | $13,713 | $12,232 | $10,083 | $8,449 |
| % Margin | 35.4% | 35.6% | 46.9% | 53.1% |