Deutsche Börse AG
DBOEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,023,400 | $6,096,100 | $5,225,300 | $4,363,400 |
| % Growth | 15.2% | 16.7% | 19.8% | – |
| Cost of Goods Sold | $2,925,600 | $2,489,000 | $995,600 | $2,113,600 |
| Gross Profit | $4,097,800 | $3,607,100 | $4,229,700 | $2,249,800 |
| % Margin | 58.3% | 59.2% | 80.9% | 51.6% |
| R&D Expenses | $319,100 | $221,000 | $182,500 | $0 |
| G&A Expenses | $29,400 | $31,000 | $26,100 | $29,100 |
| SG&A Expenses | $64,900 | $59,300 | $52,600 | $45,000 |
| Sales & Mktg Exp. | $35,500 | $28,300 | $26,500 | $15,900 |
| Other Operating Expenses | $848,200 | $789,200 | $1,204,500 | $542,700 |
| Operating Expenses | $1,232,200 | $1,069,500 | $1,439,600 | $587,700 |
| Operating Income | $2,865,600 | $2,537,600 | $2,790,100 | $1,662,100 |
| % Margin | 40.8% | 41.6% | 53.4% | 38.1% |
| Other Income/Exp. Net | -$120,400 | -$85,800 | -$683,600 | $47,200 |
| Pre-Tax Income | $2,745,200 | $2,451,800 | $2,106,500 | $1,709,300 |
| Tax Expense | $698,900 | $654,900 | $543,300 | $444,400 |
| Net Income | $1,948,500 | $1,724,000 | $1,494,400 | $1,209,700 |
| % Margin | 27.7% | 28.3% | 28.6% | 27.7% |
| EPS | 1.06 | 0.94 | 0.81 | 0.66 |
| % Growth | 12.8% | 16% | 22.7% | – |
| EPS Diluted | 1.06 | 0.93 | 0.81 | 0.66 |
| Weighted Avg Shares Out | 1,838,200 | 1,842,990 | 1,836,310 | 1,835,460 |
| Weighted Avg Shares Out Dil | 1,837,000 | 1,845,890 | 1,839,860 | 1,839,140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50,400 | $43,000 | $14,600 | $32,900 |
| Interest Expense | $183,300 | $113,600 | $83,700 | $70,600 |
| Depreciation & Amortization | $495,800 | $418,500 | $138,700 | $293,700 |
| EBITDA | $3,424,300 | $2,983,900 | $2,349,000 | $2,073,600 |
| % Margin | 48.8% | 48.9% | 45% | 47.5% |