D-BOX Technologies Inc.
DBO.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$42,787 | CA$39,597 | CA$34,122 | CA$21,313 |
| % Growth | 8.1% | 16% | 60.1% | – |
| Cost of Goods Sold | CA$20,460 | CA$20,937 | CA$17,914 | CA$10,167 |
| Gross Profit | CA$22,327 | CA$18,660 | CA$16,208 | CA$11,146 |
| % Margin | 52.2% | 47.1% | 47.5% | 52.3% |
| R&D Expenses | CA$4,376 | CA$3,942 | CA$3,775 | CA$2,319 |
| G&A Expenses | CA$6,405 | CA$6,728 | CA$6,620 | CA$4,966 |
| SG&A Expenses | CA$13,000 | CA$13,469 | CA$13,105 | CA$10,069 |
| Sales & Mktg Exp. | CA$6,595 | CA$6,741 | CA$6,485 | CA$5,103 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$17,376 | CA$17,411 | CA$16,880 | CA$12,388 |
| Operating Income | CA$4,951 | CA$1,249 | -CA$672 | -CA$1,242 |
| % Margin | 11.6% | 3.2% | -2% | -5.8% |
| Other Income/Exp. Net | -CA$1,067 | -CA$149 | -CA$246 | -CA$625 |
| Pre-Tax Income | CA$3,884 | CA$1,100 | -CA$918 | -CA$1,867 |
| Tax Expense | CA$26 | CA$7 | CA$19 | CA$0 |
| Net Income | CA$3,858 | CA$1,093 | -CA$937 | -CA$1,867 |
| % Margin | 9% | 2.8% | -2.7% | -8.8% |
| EPS | 0.017 | 0.005 | -0.004 | -0.009 |
| % Growth | 240% | 216.3% | 49.4% | – |
| EPS Diluted | 0.017 | 0.005 | -0.004 | -0.009 |
| Weighted Avg Shares Out | 226,941 | 220,227 | 220,226 | 220,226 |
| Weighted Avg Shares Out Dil | 226,941 | 221,881 | 220,227 | 220,226 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$79 | CA$10 | CA$2 | CA$9 |
| Interest Expense | CA$531 | CA$580 | CA$506 | CA$405 |
| Depreciation & Amortization | CA$1,783 | CA$1,744 | CA$2,226 | CA$1,972 |
| EBITDA | CA$6,188 | CA$3,393 | CA$1,764 | CA$510 |
| % Margin | 14.5% | 8.6% | 5.2% | 2.4% |