D-BOX Technologies Inc.
DBO.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$13 | CA$9 | CA$13 |
| % Growth | 23.5% | 51.4% | -35.3% | – |
| Cost of Goods Sold | CA$7 | CA$6 | CA$4 | CA$7 |
| Gross Profit | CA$9 | CA$7 | CA$5 | CA$7 |
| % Margin | 55.2% | 56.1% | 54.1% | 50.3% |
| R&D Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| G&A Expenses | CA$2 | CA$2 | CA$1 | CA$2 |
| SG&A Expenses | CA$3 | CA$4 | CA$3 | CA$3 |
| Sales & Mktg Exp. | CA$1 | CA$2 | CA$1 | CA$2 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4 | CA$5 | CA$4 | CA$5 |
| Operating Income | CA$5 | CA$2 | CA$1 | CA$2 |
| % Margin | 29% | 15.1% | 10.6% | 15.9% |
| Other Income/Exp. Net | -CA$0 | -CA$0 | -CA$0 | -CA$1 |
| Pre-Tax Income | CA$5 | CA$2 | CA$1 | CA$2 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$5 | CA$2 | CA$1 | CA$2 |
| % Margin | 28.1% | 15% | 6% | 11.5% |
| EPS | 0.02 | 0.009 | 0.002 | 0.007 |
| % Growth | 127.3% | 266.7% | -65.7% | – |
| EPS Diluted | 0.02 | 0.009 | 0.002 | 0.007 |
| Weighted Avg Shares Out | 226 | 222 | 221 | 219 |
| Weighted Avg Shares Out Dil | 226 | 222 | 221 | 219 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$1 | CA$0 |
| EBITDA | CA$5 | CA$3 | CA$1 | CA$2 |
| % Margin | 31.7% | 19.2% | 15.1% | 15.8% |