D-BOX Technologies Inc.
DBO.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$43 | CA$40 | CA$34 | CA$21 |
| % Growth | 8.1% | 16% | 60.1% | – |
| Cost of Goods Sold | CA$20 | CA$21 | CA$18 | CA$10 |
| Gross Profit | CA$22 | CA$19 | CA$16 | CA$11 |
| % Margin | 52.2% | 47.1% | 47.5% | 52.3% |
| R&D Expenses | CA$4 | CA$4 | CA$4 | CA$2 |
| G&A Expenses | CA$6 | CA$7 | CA$7 | CA$5 |
| SG&A Expenses | CA$13 | CA$13 | CA$13 | CA$10 |
| Sales & Mktg Exp. | CA$7 | CA$7 | CA$6 | CA$5 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$17 | CA$17 | CA$17 | CA$12 |
| Operating Income | CA$5 | CA$1 | -CA$1 | -CA$1 |
| % Margin | 11.6% | 3.2% | -2% | -5.8% |
| Other Income/Exp. Net | -CA$1 | -CA$0 | -CA$0 | -CA$1 |
| Pre-Tax Income | CA$4 | CA$1 | -CA$1 | -CA$2 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$4 | CA$1 | -CA$1 | -CA$2 |
| % Margin | 9% | 2.8% | -2.7% | -8.8% |
| EPS | 0.017 | 0.005 | -0.004 | -0.009 |
| % Growth | 240% | 216.3% | 49.4% | – |
| EPS Diluted | 0.017 | 0.005 | -0.004 | -0.009 |
| Weighted Avg Shares Out | 227 | 220 | 220 | 220 |
| Weighted Avg Shares Out Dil | 227 | 222 | 220 | 220 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$2 | CA$2 |
| EBITDA | CA$6 | CA$3 | CA$2 | CA$1 |
| % Margin | 14.5% | 8.6% | 5.2% | 2.4% |