D-BOX Technologies Inc.
DBO.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,812 | CA$2,916 | CA$3,116 | CA$3,937 |
| Short-Term Investments | CA$107 | CA$209 | CA$0 | CA$0 |
| Receivables | CA$6,942 | CA$5,844 | CA$8,167 | CA$6,441 |
| Inventory | CA$5,609 | CA$7,188 | CA$9,966 | CA$5,163 |
| Other Curr. Assets | CA$608 | CA$650 | CA$502 | CA$1,115 |
| Total Curr. Assets | CA$21,078 | CA$16,807 | CA$21,751 | CA$16,361 |
| Property Plant & Equip (Net) | CA$5,621 | CA$2,320 | CA$2,771 | CA$3,051 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,349 | CA$1,564 | CA$1,826 | CA$2,162 |
| Long-Term Investments | CA$375 | CA$245 | CA$351 | CA$379 |
| Tax Assets | CA$0 | CA$0 | -CA$351 | -CA$379 |
| Other NC Assets | CA$0 | CA$0 | CA$373 | CA$776 |
| Total NC Assets | CA$7,345 | CA$4,129 | CA$4,970 | CA$5,989 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$28,423 | CA$20,936 | CA$26,721 | CA$22,350 |
| Liabilities | – | – | – | – |
| Payables | CA$2,030 | CA$2,329 | CA$3,704 | CA$1,700 |
| Short-Term Debt | CA$634 | CA$792 | CA$3,083 | CA$1,956 |
| Tax Payable | CA$0 | CA$0 | CA$185 | CA$185 |
| Deferred Revenue | CA$980 | CA$502 | CA$2,741 | CA$1,094 |
| Other Curr. Liab. | CA$4,011 | CA$3,197 | CA$3,621 | CA$2,248 |
| Total Curr. Liab. | CA$7,655 | CA$6,820 | CA$13,334 | CA$7,183 |
| LT Debt | CA$4,501 | CA$1,986 | CA$2,493 | CA$3,333 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,501 | CA$1,986 | CA$2,493 | CA$3,333 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,830 | CA$268 | CA$483 | CA$706 |
| Total Liabilities | CA$12,156 | CA$8,806 | CA$15,827 | CA$10,516 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$11,184 | CA$11,971 |
| Common Stock | CA$66,470 | CA$66,227 | CA$66,227 | CA$66,227 |
| Retained Earnings | -CA$50,563 | -CA$54,670 | -CA$55,885 | -CA$56,831 |
| AOCI | -CA$138 | CA$573 | -CA$290 | -CA$137 |
| Other Equity | CA$498 | CA$0 | -CA$11,184 | -CA$11,971 |
| Total Equity | CA$16,267 | CA$12,130 | CA$10,894 | CA$11,834 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$28,423 | CA$20,936 | CA$26,721 | CA$22,350 |
| Net Debt | -CA$2,677 | -CA$138 | CA$2,460 | CA$1,352 |