Doman Building Materials Group Ltd.
DBM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,663,239 | CA$2,491,164 | CA$3,039,017 | CA$2,543,674 |
| % Growth | 6.9% | -18% | 19.5% | – |
| Cost of Goods Sold | CA$2,238,452 | CA$2,088,444 | CA$2,630,222 | CA$2,152,675 |
| Gross Profit | CA$424,787 | CA$402,720 | CA$408,795 | CA$390,999 |
| % Margin | 16% | 16.2% | 13.5% | 15.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$215,737 | CA$194,283 | CA$194,409 | CA$157,037 |
| SG&A Expenses | CA$229,240 | CA$206,634 | CA$205,627 | CA$164,065 |
| Sales & Mktg Exp. | CA$13,503 | CA$12,351 | CA$11,218 | CA$7,028 |
| Other Operating Expenses | CA$77,241 | CA$68,103 | CA$66,877 | CA$55,063 |
| Operating Expenses | CA$306,481 | CA$274,737 | CA$272,573 | CA$219,128 |
| Operating Income | CA$118,306 | CA$127,983 | CA$136,222 | CA$171,871 |
| % Margin | 4.4% | 5.1% | 4.5% | 6.8% |
| Other Income/Exp. Net | -CA$57,088 | -CA$40,543 | -CA$37,505 | -CA$33,407 |
| Pre-Tax Income | CA$61,218 | CA$87,440 | CA$98,717 | CA$138,464 |
| Tax Expense | CA$7,031 | CA$11,654 | CA$19,977 | CA$31,955 |
| Net Income | CA$54,187 | CA$75,786 | CA$78,740 | CA$106,509 |
| % Margin | 2% | 3% | 2.6% | 4.2% |
| EPS | 0.62 | 0.87 | 0.91 | 1.27 |
| % Growth | -28.7% | -4.4% | -28.3% | – |
| EPS Diluted | 0.62 | 0.87 | 0.91 | 1.27 |
| Weighted Avg Shares Out | 87,201 | 87,029 | 86,886 | 83,555 |
| Weighted Avg Shares Out Dil | 87,201 | 87,029 | 86,886 | 83,612 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,143 | CA$271 | CA$573 | CA$208 |
| Interest Expense | CA$53,608 | CA$40,401 | CA$35,230 | CA$25,042 |
| Depreciation & Amortization | CA$77,241 | CA$68,103 | CA$66,877 | CA$55,063 |
| EBITDA | CA$192,067 | CA$193,483 | CA$200,824 | CA$218,569 |
| % Margin | 7.2% | 7.8% | 6.6% | 8.6% |