Doman Building Materials Group Ltd.
DBM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,504 | CA$40,213 | CA$1,400 | CA$2,333 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$204,535 | CA$171,463 | CA$164,320 | CA$215,168 |
| Inventory | CA$466,290 | CA$360,644 | CA$374,182 | CA$405,667 |
| Other Curr. Assets | CA$19,174 | CA$15,030 | CA$14,306 | CA$13,181 |
| Total Curr. Assets | CA$703,503 | CA$587,350 | CA$554,208 | CA$636,349 |
| Property Plant & Equip (Net) | CA$415,849 | CA$263,470 | CA$284,708 | CA$303,762 |
| Goodwill | CA$526,985 | CA$394,670 | CA$401,802 | CA$382,370 |
| Intangibles | CA$310,796 | CA$127,715 | CA$151,893 | CA$162,538 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$11,331 | CA$3,536 | CA$2,796 | CA$3,390 |
| Other NC Assets | CA$47,509 | CA$48,829 | CA$49,786 | CA$49,754 |
| Total NC Assets | CA$1,312,470 | CA$838,220 | CA$890,985 | CA$901,814 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,015,973 | CA$1,425,570 | CA$1,445,193 | CA$1,538,163 |
| Liabilities | – | – | – | – |
| Payables | CA$146,422 | CA$113,355 | CA$118,845 | CA$156,696 |
| Short-Term Debt | CA$60,221 | CA$232,863 | CA$99,531 | CA$37,989 |
| Tax Payable | CA$3,055 | CA$0 | CA$90 | CA$10,823 |
| Deferred Revenue | CA$0 | CA$0 | CA$6,523 | CA$7,034 |
| Other Curr. Liab. | -CA$3,379 | CA$30,469 | CA$31,141 | CA$12,137 |
| Total Curr. Liab. | CA$206,319 | CA$376,810 | CA$249,607 | CA$217,645 |
| LT Debt | CA$1,133,353 | CA$444,620 | CA$606,578 | CA$803,914 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$14,686 | CA$16,962 | CA$15,846 | CA$11,723 |
| Other NC Liab. | CA$5,945 | CA$5,838 | CA$4,674 | CA$7,172 |
| Total NC Liab. | CA$1,153,984 | CA$467,420 | CA$627,098 | CA$822,809 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$182,754 | CA$145,294 | CA$154,196 | CA$158,623 |
| Total Liabilities | CA$1,360,303 | CA$844,230 | CA$876,705 | CA$1,040,454 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$586,547 | CA$584,956 | CA$584,956 | CA$583,086 |
| Retained Earnings | -CA$43,523 | -CA$48,967 | -CA$76,319 | -CA$107,441 |
| AOCI | CA$101,563 | CA$34,268 | CA$48,803 | CA$10,747 |
| Other Equity | CA$11,083 | CA$11,083 | CA$11,048 | CA$11,317 |
| Total Equity | CA$655,670 | CA$581,340 | CA$568,488 | CA$497,709 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,015,973 | CA$1,425,570 | CA$1,445,193 | CA$1,538,163 |
| Net Debt | CA$1,180,070 | CA$637,270 | CA$704,709 | CA$839,570 |