Dacotah Banks, Inc.
DBIN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $248,967 | $199,042 | $151,483 | $144,878 |
| % Growth | 25.1% | 31.4% | 4.6% | – |
| Cost of Goods Sold | $248,967 | $57,449 | $7,090 | $6,372 |
| Gross Profit | $152,572 | $141,593 | $144,393 | $138,506 |
| % Margin | 61.3% | 71.1% | 95.3% | 95.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,398 | $75,512 | $61,962 | $58,482 |
| SG&A Expenses | $94,518 | $78,467 | $64,795 | $58,482 |
| Sales & Mktg Exp. | $2,993 | $2,955 | $2,833 | $0 |
| Other Operating Expenses | $0 | $32,049 | $27,754 | $31,364 |
| Operating Expenses | $94,518 | $110,516 | $92,549 | $89,846 |
| Operating Income | $58,054 | $31,077 | $51,844 | $48,660 |
| % Margin | 23.3% | 15.6% | 34.2% | 33.6% |
| Other Income/Exp. Net | -$24,584 | $0 | $0 | $0 |
| Pre-Tax Income | $33,470 | $31,077 | $51,844 | $48,660 |
| Tax Expense | $3,742 | $4,910 | $11,136 | $10,959 |
| Net Income | $29,728 | $26,167 | $40,708 | $37,701 |
| % Margin | 11.9% | 13.1% | 26.9% | 26% |
| EPS | 2.66 | 2.33 | 3.63 | 3.36 |
| % Growth | 14.2% | -35.8% | 8% | – |
| EPS Diluted | 2.66 | 2.33 | 3.63 | 3.36 |
| Weighted Avg Shares Out | 11,173 | 11,218 | 11,222 | 11,212 |
| Weighted Avg Shares Out Dil | 11,173 | 11,218 | 11,222 | 11,212 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $173,263 | $124,819 | $118,308 |
| Interest Expense | $0 | $56,549 | $9,090 | $6,972 |
| Depreciation & Amortization | $0 | $6,383 | $7,020 | $7,595 |
| EBITDA | $33,470 | $37,460 | $58,864 | $56,255 |
| % Margin | 13.4% | 18.8% | 38.9% | 38.8% |