Dacotah Banks, Inc.
DBIN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $249 | $199 | $151 | $145 |
| % Growth | 25.1% | 31.4% | 4.6% | – |
| Cost of Goods Sold | $249 | $57 | $7 | $6 |
| Gross Profit | $153 | $142 | $144 | $139 |
| % Margin | 61.3% | 71.1% | 95.3% | 95.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $76 | $62 | $58 |
| SG&A Expenses | $95 | $78 | $65 | $58 |
| Sales & Mktg Exp. | $3 | $3 | $3 | $0 |
| Other Operating Expenses | $0 | $32 | $28 | $31 |
| Operating Expenses | $95 | $111 | $93 | $90 |
| Operating Income | $58 | $31 | $52 | $49 |
| % Margin | 23.3% | 15.6% | 34.2% | 33.6% |
| Other Income/Exp. Net | -$25 | $0 | $0 | $0 |
| Pre-Tax Income | $33 | $31 | $52 | $49 |
| Tax Expense | $4 | $5 | $11 | $11 |
| Net Income | $30 | $26 | $41 | $38 |
| % Margin | 11.9% | 13.1% | 26.9% | 26% |
| EPS | 2.66 | 2.33 | 3.63 | 3.36 |
| % Growth | 14.2% | -35.8% | 8% | – |
| EPS Diluted | 2.66 | 2.33 | 3.63 | 3.36 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $173 | $125 | $118 |
| Interest Expense | $0 | $57 | $9 | $7 |
| Depreciation & Amortization | $0 | $6 | $7 | $8 |
| EBITDA | $33 | $37 | $59 | $56 |
| % Margin | 13.4% | 18.8% | 38.9% | 38.8% |