Decibel Cannabis Company Inc.
DBCCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $93 | $106 | $79 | $52 |
| % Growth | -12.9% | 33.9% | 51.2% | – |
| Cost of Goods Sold | $55 | $67 | $53 | $24 |
| Gross Profit | $38 | $39 | $26 | $28 |
| % Margin | 40.6% | 36.5% | 33.3% | 53.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $24 | $20 | $17 |
| SG&A Expenses | $30 | $31 | $23 | $18 |
| Sales & Mktg Exp. | $8 | $7 | $3 | $1 |
| Other Operating Expenses | $6 | $7 | $4 | $0 |
| Operating Expenses | $36 | $38 | $27 | $22 |
| Operating Income | $2 | $1 | -$1 | $6 |
| % Margin | 2.2% | 0.9% | -0.9% | 11.4% |
| Other Income/Exp. Net | $12 | -$3 | -$4 | -$4 |
| Pre-Tax Income | $14 | -$2 | -$4 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $9 | -$2 | -$4 | $2 |
| % Margin | 10.2% | -1.7% | -5.6% | 3.3% |
| EPS | 0.032 | -0.004 | -0.011 | 0.005 |
| % Growth | 844.2% | 60.9% | -329.2% | – |
| EPS Diluted | 0.03 | -0.004 | -0.011 | 0.005 |
| Weighted Avg Shares Out | 425 | 408 | 404 | 366 |
| Weighted Avg Shares Out Dil | 426 | 408 | 404 | 375 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $4 |
| Interest Expense | $3 | $3 | $3 | $4 |
| Depreciation & Amortization | $5 | $2 | $4 | $4 |
| EBITDA | $21 | $6 | $2 | $9 |
| % Margin | 23.2% | 5.3% | 2.8% | 18% |