GlobalData Plc

DATA.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£285,500£273,100£243,200£189,300
% Growth4.5%12.3%28.5%
Cost of Goods Sold£220,000£148,800£142,200£115,100
Gross Profit£65,500£124,300£101,000£74,200
% Margin22.9%45.5%41.5%39.2%
R&D Expenses£0£0£0£0
G&A Expenses£83,400£65,700£60,900£49,000
SG&A Expenses£1,000£50,000£37,200£33,200
Sales & Mktg Exp.-£82,400-£15,700-£23,700-£15,800
Other Operating Expenses-£600£0£0£0
Operating Expenses£400£50,000£37,200£33,200
Operating Income£65,100£73,700£63,800£41,000
% Margin22.8%27%26.2%21.7%
Other Income/Exp. Net-£10,200-£32,200-£25,400-£8,400
Pre-Tax Income£54,900£41,500£38,400£32,600
Tax Expense£18,400£10,700£7,900£7,700
Net Income£29,600£30,800£30,500£24,900
% Margin10.4%11.3%12.5%13.2%
EPS0.0380.0380.0380.031
% Growth-1.8%0.8%23.5%
EPS Diluted0.0370.0380.0370.028
Weighted Avg Shares Out789,100807,100805,000810,714
Weighted Avg Shares Out Dil799,400818,200832,857878,571
Supplemental Information
Interest Income£1,700£400£200£0
Interest Expense£14,700£29,800£17,800£5,600
Depreciation & Amortization£16,600£16,800£16,500£13,300
EBITDA£86,200£88,100£72,700£51,500
% Margin30.2%32.3%29.9%27.2%