Dataproces Group A/S
DATA.CO · CPH
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 44,436 | DKK 31,959 | DKK 21,405 | DKK 21,375 |
| % Growth | 39% | 49.3% | 0.1% | – |
| Cost of Goods Sold | DKK 1,923 | -DKK 462 | -DKK 4,061 | -DKK 3,874 |
| Gross Profit | DKK 42,513 | DKK 32,421 | DKK 25,466 | DKK 25,249 |
| % Margin | 95.7% | 101.4% | 119% | 118.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 5,619 | DKK 4 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 31,145 | DKK 28,644 | DKK 27 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 34,018 | DKK 0 | DKK 0 | DKK 32,126 |
| Operating Expenses | DKK 34,018 | DKK 31,145 | DKK 34,183 | DKK 32,126 |
| Operating Income | DKK 8,495 | DKK 1,276 | -DKK 8,841 | -DKK 7 |
| % Margin | 19.1% | 4% | -41.3% | -0% |
| Other Income/Exp. Net | -DKK 219 | -DKK 1,020 | -DKK 465 | DKK 2,284 |
| Pre-Tax Income | DKK 8,276 | DKK 256 | -DKK 9,262 | -DKK 4,593 |
| Tax Expense | DKK 1,829 | -DKK 87 | -DKK 2,337 | -DKK 1,423 |
| Net Income | DKK 6,446 | DKK 343 | -DKK 6,925 | -DKK 3,170 |
| % Margin | 14.5% | 1.1% | -32.4% | -14.8% |
| EPS | 0.19 | 0.01 | -0.23 | -0.1 |
| % Growth | 1,744.7% | 104.5% | -130% | – |
| EPS Diluted | 0.19 | 0.01 | -0.23 | -0.1 |
| Weighted Avg Shares Out | 33,900 | 33,453 | 30,109 | 30,567 |
| Weighted Avg Shares Out Dil | 33,900 | 33,453 | 30,109 | 30,567 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 86 | DKK 15 | DKK 0 | DKK 0 |
| Interest Expense | DKK 305 | DKK 1,035 | DKK 670 | DKK 216 |
| Depreciation & Amortization | DKK 9,435 | DKK 7,299 | DKK 6,018 | DKK 3,113 |
| EBITDA | DKK 18,016 | DKK 8,590 | -DKK 2,574 | -DKK 4,676 |
| % Margin | 40.5% | 26.9% | -12% | -21.9% |