DoorDash, Inc.
DASH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,722 | $8,635 | $6,583 | $4,888 |
| % Growth | 24.2% | 31.2% | 34.7% | – |
| Cost of Goods Sold | $5,542 | $4,589 | $3,588 | $2,338 |
| Gross Profit | $5,180 | $4,046 | $2,995 | $2,550 |
| % Margin | 48.3% | 46.9% | 45.5% | 52.2% |
| R&D Expenses | $1,168 | $1,003 | $829 | $430 |
| G&A Expenses | $1,452 | $1,235 | $1,147 | $797 |
| SG&A Expenses | $3,489 | $3,111 | $2,829 | $2,416 |
| Sales & Mktg Exp. | $2,037 | $1,876 | $1,682 | $1,619 |
| Other Operating Expenses | $561 | $511 | $461 | $156 |
| Operating Expenses | $5,218 | $4,625 | $4,119 | $3,002 |
| Operating Income | -$38 | -$579 | -$1,124 | -$452 |
| % Margin | -0.4% | -6.7% | -17.1% | -9.2% |
| Other Income/Exp. Net | $194 | $45 | -$275 | -$11 |
| Pre-Tax Income | $156 | -$534 | -$1,399 | -$463 |
| Tax Expense | $39 | $31 | -$31 | $5 |
| Net Income | $123 | -$558 | -$1,365 | -$468 |
| % Margin | 1.1% | -6.5% | -20.7% | -9.6% |
| EPS | 0.3 | -1.42 | -3.68 | -1.39 |
| % Growth | 121.1% | 61.4% | -164.7% | – |
| EPS Diluted | 0.29 | -1.42 | -3.68 | -1.39 |
| Weighted Avg Shares Out | 412 | 393 | 371 | 337 |
| Weighted Avg Shares Out Dil | 430 | 393 | 371 | 337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $199 | $152 | $32 | $3 |
| Interest Expense | $0 | $0 | $2 | $14 |
| Depreciation & Amortization | $561 | $509 | $369 | $156 |
| EBITDA | $523 | -$68 | -$663 | -$296 |
| % Margin | 4.9% | -0.8% | -10.1% | -6.1% |