Daré Bioscience, Inc.

DARE · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$10$2,808$10,000$0
% Growth-99.7%-71.9%
Cost of Goods Sold$14,305$21,638$30,142$100
Gross Profit-$14,295-$18,830-$20,142-$100
% Margin-146,110.2%-670.6%-201.4%
R&D Expenses$14,205$21,538$30,042$30,618
G&A Expenses$8,356$11,310$10,643$7,790
SG&A Expenses$9,156$11,910$11,243$8,351
Sales & Mktg Exp.$800$600$600$561
Other Operating Expenses-$14,205-$21,338-$30,042$0
Operating Expenses$9,156$12,110$11,243$38,969
Operating Income-$23,451-$30,940-$31,385-$39,069
% Margin-239,692.2%-1,101.9%-313.9%
Other Income/Exp. Net$19,398$778$438$372
Pre-Tax Income-$4,054-$30,161-$30,948-$38,696
Tax Expense$0$0$0$0
Net Income-$4,054-$30,161-$30,948-$38,696
% Margin-41,430.9%-1,074.2%-309.5%
EPS-0.48-4.15-4.39-7.52
% Growth88.4%5.5%41.6%
EPS Diluted-0.48-4.15-4.39-7.52
Weighted Avg Shares Out8,4977,2757,0485,096
Weighted Avg Shares Out Dil8,4977,2757,0485,096
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$42$38$24$26
EBITDA-$23,409-$30,702-$31,361-$39,042
% Margin-239,259.6%-1,093.4%-313.6%