Darling Ingredients Inc.
DAR · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,347,410 | $8,090,893 | $10,076,990 | $11,564,572 |
| - Cash | $75,973 | $126,502 | $127,016 | $68,906 |
| + Debt | $4,257,086 | $4,637,301 | $3,575,750 | $1,621,863 |
| Enterprise Value | $9,528,523 | $12,601,692 | $13,525,724 | $13,117,529 |
| Revenue | $5,715,175 | $6,788,080 | $6,532,204 | $4,741,369 |
| % Growth | -15.8% | 3.9% | 37.8% | – |
| Gross Profit | $1,277,838 | $1,645,020 | $1,529,595 | $1,241,984 |
| % Margin | 22.4% | 24.2% | 23.4% | 26.2% |
| EBITDA | $1,005,191 | $1,481,195 | $1,414,005 | $1,199,860 |
| % Margin | 17.6% | 21.8% | 21.6% | 25.3% |
| Net Income | $278,880 | $647,726 | $737,690 | $650,914 |
| % Margin | 4.9% | 9.5% | 11.3% | 13.7% |
| EPS Diluted | 1.73 | 3.99 | 4.49 | 3.9 |
| % Growth | -56.6% | -11.1% | 15.1% | – |
| Operating Cash Flow | $839,289 | $899,263 | $813,739 | $704,420 |
| Capital Expenditures | -$332,481 | -$557,004 | -$392,801 | -$274,400 |
| Free Cash Flow | $506,808 | $342,259 | $420,938 | $430,020 |